Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.21.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net earnings $ (14) $ 2
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 264 267
Stock-based compensation 63 67
Impairment, restructuring and acquisition costs 245  
Share of (earnings) loss of affiliates, net 95 62
Realized and unrealized (gains) losses on financial instruments, net 49 (1)
Deferred income tax expense (benefit) (143) 39
Other, net (1) 10
Changes in operating assets and liabilities    
Current and other assets (8) (34)
Payables and other liabilities (53) 145
Net cash provided (used) by operating activities 497 557
Cash flows from investing activities:    
Investments in equity method affiliates and debt and equity securities (58) (82)
Investment of subsidiary initial public offering proceeds into trust account (575)  
Return of investment in equity method affiliates   105
Capital expended for property and equipment, including internal-use software and website development (91) (88)
Other investing activities, net 8 7
Net cash provided (used) by investing activities (716) (58)
Cash flows from financing activities:    
Borrowings of debt 1,090 853
Repayments of debt (593) (372)
Liberty SiriusXM common stock repurchases (107) (138)
Subsidiary shares repurchased by subsidiary (522) (243)
Cash dividends paid by subsidiary (14) (17)
Taxes paid in lieu of shares issued for stock-based compensation (22) (38)
Proceeds from initial public offering of subsidiary 575  
Other financing activities, net (24) (7)
Net cash provided (used) by financing activities 383 38
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash (2) (8)
Net increase (decrease) in cash, cash equivalents and restricted cash 162 529
Cash, cash equivalents and restricted cash at beginning of period 2,877 1,306
Cash, cash equivalents and restricted cash at end of period $ 3,039 $ 1,835