Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.20.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Schedule of Stock-Based Compensation Allocation of Expense

Three months ended

March 31,

    

2020

    

2019

 

amounts in millions

Cost of services:

Programming and content

$

8

 

7

Customer service and billing

 

2

 

1

Other

 

1

 

1

Other operating expense

 

11

 

9

Selling, general and administrative

 

45

 

47

$

67

 

65

Schedule of options granted and weighted average grant date fair value

Three Months Ended

March 31, 2020

Options

Weighted

granted

average

(000's)

GDFV

Series C Liberty SiriusXM common stock, Liberty CEO (1)

388

$

8.72

Series C Liberty Braves common stock, Liberty CEO (1)

137

$

4.67

Series C Liberty Formula One common stock, Liberty CEO (1)

246

$

7.55

Series C Liberty Formula One common stock, Formula 1 employees (2)

1,435

$

7.55

(1) Grants cliff vest on December 31, 2020. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest monthly over one year.
Liberty SiriusXM Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series A

Series C

    

    

    

    

Weighted

    

Aggregate

 

    

    

    

Weighted

    

Aggregate

average

intrinsic

average

intrinsic

Liberty

remaining

value

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2020

 

22

$

22.62

9,817

$

33.90

Granted

 

$

388

$

39.87

Exercised

 

(17)

$

19.94

(36)

$

23.76

Forfeited/Cancelled

$

$

Outstanding at March 31, 2020

 

5

$

31.00

 

0.7

years

$

10,169

$

34.16

3.5

years

$

14

Exercisable at March 31, 2020

 

5

$

31.00

 

0.7

years

$

8,039

$

32.20

 

2.9

years

$

14

Braves Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series A

Series C

    

    

    

    

Weighted

    

Aggregate

 

    

    

    

Weighted

    

Aggregate

average

intrinsic

average

intrinsic

Liberty

remaining

value

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2020

 

2

$

11.89

1,267

$

21.82

Granted

 

$

137

$

20.07

Exercised

 

$

(3)

$

11.19

Forfeited/Cancelled

$

$

Outstanding at March 31, 2020

 

2

$

11.89

 

2.2

years

$

1,401

$

21.66

4.3

years

$

1

Exercisable at March 31, 2020

 

2

$

11.89

 

2.2

years

$

821

$

18.82

 

2.8

years

$

1

Formula One Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series A

Series C

    

    

    

    

Weighted

    

Aggregate

 

    

    

    

Weighted

    

Aggregate

average

intrinsic

average

intrinsic

Liberty

remaining

value

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2020

 

1

$

12.63

8,284

$

31.16

Granted

 

$

1,681

$

28.61

Exercised

 

$

$

Forfeited/Cancelled

$

$

Outstanding at March 31, 2020

 

1

$

12.63

 

2.7

years

$

9,965

$

30.73

5.0

years

$

16

Exercisable at March 31, 2020

 

1

$

12.63

 

2.7

years

$

6,948

$

29.89

 

4.4

years

$

15