Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.19.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net earnings $ 65 $ 468
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 519 447
Stock-based compensation 162 99
Share of (earnings) loss of affiliates, net (14) (14)
Realized and unrealized (gains) losses on financial instruments, net 185 (211)
Noncash interest expense (benefit) 3 (6)
Deferred income tax expense (benefit) 115 72
Other, net   16
Changes in operating assets and liabilities    
Current and other assets (83) (99)
Payables and other liabilities 220 496
Net cash provided (used) by operating activities 1,172 1,268
Cash flows from investing activities:    
Investments in equity method affiliates and debt and equity securities (20) (399)
Cash proceeds from sale of investments 373 243
Cash received from Pandora acquisition 313  
Capital expended for property and equipment (221) (191)
Sales of short term investments and other marketable securities 72  
Other investing activities, net (5) 47
Net cash provided (used) by investing activities 512 (300)
Cash flows from financing activities:    
Borrowings of debt 2,879 1,583
Repayments of debt (2,387) (2,418)
Series C Liberty SiriusXM stock repurchases (306) (218)
Subsidiary shares repurchased by subsidiary (1,474) (334)
Cash dividends paid by subsidiary (36) (29)
Taxes paid in lieu of shares issued for stock-based compensation (57) (81)
Other financing activities, net (4) 46
Net cash provided (used) by financing activities (1,385) (1,451)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash   (1)
Net increase (decrease) in cash, cash equivalents and restricted cash 299 (484)
Cash, cash equivalents and restricted cash at beginning of period 452 1,047
Cash, cash equivalents and restricted cash at end of period $ 751 $ 563