Stock-Based Compensation (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
|---|
| Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
Options
|
|
Weighted
|
|
Options
|
|
Weighted
|
|
Options
|
|
Weighted
|
|
|
|
|
granted
|
|
average
|
|
granted
|
|
average
|
|
granted
|
|
average
|
|
|
|
|
(000's)
|
|
GDFV
|
|
(000's)
|
|
GDFV
|
|
(000's)
|
|
GDFV
|
|
|
Series C Liberty Media Corporation common stock, Liberty employees and directors (1)
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
10
|
|
$
|
8.33
|
|
|
Series C Liberty Media Corporation common stock, Liberty CEO (2)
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
775
|
|
$
|
8.91
|
|
|
Series C Liberty SiriusXM common stock, Liberty employees and directors (1)
|
|
33
|
|
$
|
11.09
|
|
263
|
|
$
|
10.39
|
|
415
|
|
$
|
7.50
|
|
|
Series C Liberty SiriusXM common stock, Liberty CEO (3)
|
|
633
|
|
$
|
11.56
|
|
920
|
|
$
|
8.50
|
|
NA
|
|
|
NA
|
|
|
Series C Liberty Formula One common stock, Liberty employees and directors (1)
|
|
21
|
|
$
|
8.99
|
|
153
|
|
$
|
9.42
|
|
101
|
|
$
|
4.89
|
|
|
Series C Liberty Formula One common stock, Liberty CEO (3)
|
|
139
|
|
$
|
8.80
|
|
171
|
|
$
|
8.96
|
|
NA
|
|
|
NA
|
|
|
Series C Liberty Formula One common stock, Formula 1 employees (4)
|
|
1,888
|
|
$
|
8.64
|
|
2,015
|
|
$
|
8.16
|
|
NA
|
|
|
NA
|
|
|
Series C Liberty Braves common stock, Liberty employees and directors (1)
|
|
5
|
|
$
|
7.14
|
|
35
|
|
$
|
6.14
|
|
41
|
|
$
|
3.79
|
|
|
Series C Liberty Braves common stock, Liberty CEO (3)
|
|
46
|
|
$
|
6.44
|
|
149
|
|
$
|
6.02
|
|
NA
|
|
|
NA
|
|
|
(1)
|
|
Mainly vests between three and five years for employees and in one year for directors.
|
|
(2)
|
|
Grant mainly cliff vested in December 2016 and was made in connection with the CEO’s employment agreement.
|
|
(3)
|
|
Grants in 2017 mainly cliff vested in December 2017. Grants in 2018 cliff vested in December 2018 and were made in connection with the CEO’s employment agreement.
|
|
(4)
|
|
Vest monthly over one year.
|
|
| Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions |
|
|
|
|
|
|
|
|
|
|
|
Volatility
|
|
|
2018 grants
|
|
|
|
|
|
|
|
Liberty options
|
|
23.5
|
%
|
-
|
26.0
|
%
|
|
2017 grants
|
|
|
|
|
|
|
|
Liberty options
|
|
22.6
|
%
|
-
|
29.8
|
%
|
|
2016 grants
|
|
|
|
|
|
|
|
Liberty options
|
|
22.6
|
%
|
-
|
26.8
|
%
|
|
| Liberty Sirius XM Group | Common Class A |
|
| Schedule of Stock-Based Compensation Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A
|
|
|
|
|
|
|
|
|
Weighted
|
|
Aggregate
|
|
|
|
|
|
|
|
|
average
|
|
intrinsic
|
|
|
|
|
Liberty
|
|
|
|
remaining
|
|
value
|
|
|
|
|
Awards (000's)
|
|
WAEP
|
|
life
|
|
(in millions)
|
|
|
Outstanding at January 1, 2018
|
|
1,626
|
|
$
|
19.78
|
|
|
|
|
|
|
|
|
Granted
|
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Exercised
|
|
(223)
|
|
$
|
19.43
|
|
|
|
|
|
|
|
|
Forfeited/Cancelled
|
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2018
|
|
1,403
|
|
$
|
19.84
|
|
1.0
|
year
|
|
$
|
24
|
|
|
Exercisable at December 31, 2018
|
|
1,399
|
|
$
|
19.81
|
|
1.0
|
year
|
|
$
|
24
|
|
|
| Liberty Sirius XM Group | Common Class C |
|
| Schedule of Stock-Based Compensation Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C
|
|
|
|
|
|
|
|
|
Weighted
|
|
Aggregate
|
|
|
|
|
|
|
|
|
average
|
|
intrinsic
|
|
|
|
|
Liberty
|
|
|
|
remaining
|
|
value
|
|
|
|
|
Awards (000's)
|
|
WAEP
|
|
life
|
|
(in millions)
|
|
|
Outstanding at January 1, 2018
|
|
11,328
|
|
$
|
27.66
|
|
|
|
|
|
|
|
|
Granted
|
|
666
|
|
$
|
42.34
|
|
|
|
|
|
|
|
|
Exercised
|
|
(497)
|
|
$
|
19.81
|
|
|
|
|
|
|
|
|
Forfeited/Cancelled
|
|
(2)
|
|
$
|
38.77
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2018
|
|
11,495
|
|
$
|
28.85
|
|
3.3
|
years
|
|
$
|
98
|
|
|
Exercisable at December 31, 2018
|
|
8,039
|
|
$
|
28.25
|
|
3.1
|
years
|
|
$
|
74
|
|
|
| Braves Group | Common Class A |
|
| Schedule of Stock-Based Compensation Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A
|
|
|
|
|
|
|
|
|
Weighted
|
|
Aggregate
|
|
|
|
|
|
|
|
|
average
|
|
intrinsic
|
|
|
|
|
Liberty
|
|
|
|
remaining
|
|
value
|
|
|
|
|
Awards (000's)
|
|
WAEP
|
|
life
|
|
(in millions)
|
|
|
Outstanding at January 1, 2018
|
|
179
|
|
$
|
11.43
|
|
|
|
|
|
|
|
|
Granted
|
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Exercised
|
|
(2)
|
|
$
|
11.00
|
|
|
|
|
|
|
|
|
Forfeited/Cancelled
|
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2018
|
|
177
|
|
$
|
11.44
|
|
1.0
|
year
|
|
$
|
2
|
|
|
Exercisable at December 31, 2018
|
|
177
|
|
$
|
11.42
|
|
1.0
|
year
|
|
$
|
2
|
|
|
| Braves Group | Common Class C |
|
| Schedule of Stock-Based Compensation Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C
|
|
|
|
|
|
|
|
|
Weighted
|
|
Aggregate
|
|
|
|
|
|
|
|
|
average
|
|
intrinsic
|
|
|
|
|
Liberty
|
|
|
|
remaining
|
|
value
|
|
|
|
|
Awards (000's)
|
|
WAEP
|
|
life
|
|
(in millions)
|
|
|
Outstanding at January 1, 2018
|
|
1,231
|
|
$
|
16.27
|
|
|
|
|
|
|
|
|
Granted
|
|
51
|
|
$
|
23.54
|
|
|
|
|
|
|
|
|
Exercised
|
|
(6)
|
|
$
|
11.97
|
|
|
|
|
|
|
|
|
Forfeited/Cancelled
|
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2018
|
|
1,276
|
|
$
|
16.58
|
|
3.2
|
years
|
|
$
|
11
|
|
|
Exercisable at December 31, 2018
|
|
926
|
|
$
|
16.33
|
|
3.0
|
years
|
|
$
|
8
|
|
|
| Formula One Group | Common Class A |
|
| Schedule of Stock-Based Compensation Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
Aggregate
|
|
|
|
|
|
|
|
|
|
average
|
|
intrinsic
|
|
|
|
|
Liberty
|
|
|
|
|
remaining
|
|
value
|
|
|
|
|
Awards (000's)
|
|
WAEP
|
|
life
|
|
(in millions)
|
|
|
Outstanding at January 1, 2018
|
|
400
|
|
$
|
11.69
|
|
|
|
|
|
|
|
|
Granted
|
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Exercised
|
|
(40)
|
|
$
|
11.50
|
|
|
|
|
|
|
|
|
Forfeited/Cancelled
|
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2018
|
|
360
|
|
$
|
11.71
|
|
1.0
|
year
|
|
$
|
6
|
|
|
Exercisable at December 31, 2018
|
|
360
|
|
$
|
11.70
|
|
1.0
|
year
|
|
$
|
6
|
|
|
| Formula One Group | Common Class C |
|
| Schedule of Stock-Based Compensation Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
Aggregate
|
|
|
|
|
|
|
|
|
|
average
|
|
intrinsic
|
|
|
|
|
Liberty
|
|
|
|
|
remaining
|
|
value
|
|
|
|
|
Awards (000's)
|
|
WAEP
|
|
life
|
|
(in millions)
|
|
|
Outstanding at January 1, 2018
|
|
4,760
|
|
$
|
24.59
|
|
|
|
|
|
|
|
|
Granted
|
|
2,048
|
|
$
|
31.55
|
|
|
|
|
|
|
|
|
Exercised
|
|
(123)
|
|
$
|
13.83
|
|
|
|
|
|
|
|
|
Forfeited/Cancelled
|
|
(1)
|
|
$
|
34.84
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2018
|
|
6,684
|
|
$
|
26.92
|
|
4.7
|
years
|
|
$
|
35
|
|
|
Exercisable at December 31, 2018
|
|
4,911
|
|
$
|
27.58
|
|
4.6
|
years
|
|
$
|
24
|
|
|